BellRing Brands

Corporate & Financial

BellRing Brands Reports Results for the First Quarter of Fiscal Year 2020

ST. LOUIS, Feb. 06, 2020 (GLOBE NEWSWIRE) -- BellRing Brands, Inc. (NYSE:BRBR) (“BellRing”), a holding company operating in the global convenient nutrition category, today reported results for the first fiscal quarter ended December 31, 2019.

Highlights:

First Quarter Operating Results

Net sales were $244.0 million, an increase of 31.3%, or $58.2 million, compared to the prior year period. Premier Protein net sales increased 45.0%, with volumes increasing 38.4%, primarily driven by distribution gains for ready-to-drink (“RTD”) protein shakes, lapping short-term RTD protein shake capacity constraints in the first quarter of 2019 and higher average net selling prices. Dollar consumption of Premier Protein RTD shakes increased 27.5% in the 13-week period ended December 28, 2019 as compared to the same period in 2018 (per Nielsen Total US xAOC including Convenience).

Dymatize net sales declined 9.9%, with volumes down 3.9%, driven by higher club volumes in the prior year period associated with promotional activity that did not recur. PowerBar net sales declined 11.8%, with volumes declining 28.4%, primarily driven by product discontinuations in North America, consistent with BellRing’s strategy to optimize the North American PowerBar portfolio focusing on its most successful product offerings.

Gross profit was $91.3 million, or 37.4% of net sales, an increase of 39.2%, or $25.7 million, compared to the prior year period gross profit of $65.6 million, or 35.3% of net sales.

Selling, general and administrative (“SG&A”) expenses were $36.5 million, or 15.0% of net sales, an increase of $9.3 million compared to the prior year period SG&A expenses of $27.2 million, or 14.6% of net sales. SG&A expenses in the first quarter of 2020 and 2019 included $1.5 million and $1.2 million, respectively, of separation costs to effect BellRing’s separation from Post Holdings, Inc. (“Post”) and to support BellRing’s transition into a separate stand-alone entity, which was treated as an adjustment for non-GAAP measures. SG&A expenses in the first quarter of 2020 and 2019 included public company costs and separate stand-alone company costs of $3.2 million (of which $1.4 million was stock-based compensation which was treated as an adjustment for non-GAAP measures) and $1.1 million (of which $0.5 million was stock-based compensation which was treated as an adjustment for non-GAAP measures), respectively.

Operating profit was $49.3 million, an increase of 49.8%, or $16.4 million, compared to the prior year period operating profit of $32.9 million.

Interest expense, net was $11.6 million in the first quarter of 2020 and related to debt borrowed in connection with the creation of BellRing’s capital structure in the first quarter of 2020. No interest expense was recorded in the first quarter of 2019.

Income tax expense was $5.9 million in the first quarter of 2020, an effective income tax rate of 15.6%, compared to an expense of $7.8 million in the first quarter of 2019, an effective income tax rate of 23.7%. In the first quarter of 2020, the effective income tax rate differed significantly from the statutory rate primarily as a result of taking into account for U.S. federal income tax purposes a 28.8% distributive share of the items of income, gain, loss and deduction of BellRing Brands, LLC (“BellRing LLC”) in the period subsequent to the initial public offering (the “IPO”).

Net earnings available to Class A common stockholders were $6.0 million in the first quarter of 2020 compared to zero in the prior year period. Net earnings available to Class A common stockholders in the first quarter of 2020 excluded $25.8 million of net earnings attributable to the Company’s redeemable noncontrolling interest (“NCI”) compared to $25.1 million excluded in the prior year period. Net earnings per diluted share of Class A common stock were $0.15. Adjusted net earnings available to Class A common stockholders were $6.4 million, or $0.16 per diluted share of Class A common stock, compared to the prior year period Adjusted net earnings available to Class A common stockholders of zero.

Adjusted EBITDA was $58.6 million, an increase of 42.9%, or $17.6 million, compared to the prior year period Adjusted EBITDA of $41.0 million. Adjusted EBITDA in the first quarter of 2020 included an adjustment for the portion of BellRing LLC’s consolidated net earnings which was allocated to NCI, resulting in the calculation of Adjusted EBITDA including 100% of BellRing.

Basis of Presentation

On October 21, 2019, BellRing closed its IPO of 39.4 million shares of Class A common stock. Upon completion of the IPO and certain transactions completed in connection with the IPO, BellRing became the holding company for BellRing LLC (which became the holding company for Post’s historical Active Nutrition segment (“Active Nutrition”)). Effective October 21, 2019, BellRing allocates a portion of the consolidated net earnings of BellRing LLC to NCI reflecting the entitlement of Post to a portion of the consolidated net earnings. As of December 31, 2019, Post holds 71.2% of the economic interest of BellRing LLC. Prior to October 21, 2019, Post held 100% of the economic interest of BellRing LLC, which was allocated to the NCI.

For the period prior to the IPO, BellRing’s financial statements present the combined results of Active Nutrition which have been prepared on a stand-alone basis and are derived from the consolidated financial statements and accounting records of Post. The combined financial statements reflect the historical results of operations, financial position and cash flows of Active Nutrition and the allocation of certain Post corporate expenses relating to Active Nutrition based on the historical financial statements and accounting records of Post. In the opinion of management, the assumptions underlying the Active Nutrition historical combined financial statements, including the basis on which the expenses have been allocated from Post, were reasonable. However, the allocations may not reflect the expenses that BellRing may have incurred as a separate company for the period presented.

The historical financial results in this release for the first quarter of 2019 differ from the results of the BellRing Brands segment for the same period reported by Post. Reconciliations between the operating profit and Adjusted EBITDA as reported by BellRing in this release to the BellRing Brands segment profit and segment Adjusted EBITDA as reported by Post in Post’s first quarter 2020 earnings release are included later in this release.

Outlook

BellRing management continues to expect fiscal year 2020 net sales to range between $1.00-$1.05 billion, Adjusted EBITDA to range between $192-$202 million and capital expenditures of approximately $4 million.

BellRing provides Adjusted EBITDA guidance only on a non-GAAP basis and does not provide a reconciliation of its forward-looking Adjusted EBITDA non-GAAP guidance measure to the most directly comparable GAAP measure due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for separation costs and other charges reflected in BellRing’s reconciliation of historical numbers, the amounts of which, based on historical experience, could be significant. For additional information regarding BellRing’s non-GAAP measures, see the related explanations presented under “Use of Non-GAAP Measures.”

Use of Non-GAAP Measures

BellRing uses certain non-GAAP measures in this release to supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP measures include Adjusted net earnings, Adjusted diluted earnings per common share and Adjusted EBITDA. The reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measure is provided later in this release under “Explanation and Reconciliation of Non-GAAP Measures.”

Management uses certain of these non-GAAP measures, including Adjusted EBITDA, as key metrics in the evaluation of underlying company performance, in making financial, operating and planning decisions and, in part, in the determination of cash bonuses for its executive officers and employees. Additionally, BellRing LLC is required to comply with certain covenants and limitations that are based on variations of EBITDA in BellRing LLC’s financing documents. Management believes the use of these non-GAAP measures provides increased transparency and assists investors in understanding the underlying operating performance of BellRing and in the analysis of ongoing operating trends. Non-GAAP measures are not prepared in accordance with GAAP, as they exclude certain items as described later in this release. These non-GAAP measures may not be comparable to similarly titled measures of other companies. For additional information regarding BellRing’s non-GAAP measures, see the related explanations provided under “Explanation and Reconciliation of Non-GAAP Measures” later in this release.

BellRing Conference Call to Discuss Earnings Results and Outlook

BellRing will host a conference call on Friday, February 7, 2020 at 10:30 a.m. EST to discuss financial results for the first quarter of fiscal year 2020 and fiscal year 2020 outlook and to respond to questions. Darcy H. Davenport, President and Chief Executive Officer, and Paul A. Rode, Chief Financial Officer, will participate in the call.

Interested parties may join the conference call by dialing (833) 954-1568 in the United States and (409) 216-6583 from outside of the United States. The conference identification number is 6897520. Interested parties are invited to listen to the webcast of the conference call, which can be accessed by visiting the Investor Relations section of BellRing’s website at www.bellring.com

A replay of the conference call will be available through Friday, February 21, 2020 by dialing (800) 585-8367 in the United States and (404) 537-3406 from outside of the United States and using the conference identification number 6897520. A webcast replay also will be available for a limited period on BellRing’s website in the Investor Relations section.

Prospective Financial Information

Prospective financial information is necessarily speculative in nature, and it can be expected that some or all of the assumptions underlying the prospective financial information described above will not materialize or will vary significantly from actual results. For further discussion of some of the factors that may cause actual results to vary materially from the information provided above, see “Forward-Looking Statements” below. Accordingly, the prospective financial information provided above is only an estimate of what BellRing’s management believes is realizable as of the date of this release. It also should be recognized that the reliability of any forecasted financial data diminishes the farther in the future that the data is forecast. In light of the foregoing, the information should be viewed in context and undue reliance should not be placed upon it.

Forward-Looking Statements

Certain matters discussed in this release and on BellRing’s conference call are forward-looking statements, including BellRing’s net sales, Adjusted EBITDA and capital expenditures outlook for fiscal year 2020. These forward-looking statements are sometimes identified from the use of forward-looking words such as “believe,” “should,” “could,” “potential,” “continue,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “aim,” “intend,” “plan,” “forecast,” “target,” “is likely,” “will,” “can,” “may,” “would” or the negative of these terms or similar expressions, and include all statements regarding future performance, earnings projections, events or developments. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements made herein. These risks and uncertainties include, but are not limited to, the following:

These forward-looking statements represent BellRing’s judgment as of the date of this release. BellRing disclaims, however, any intent or obligation to update these forward-looking statements.

About BellRing Brands, Inc.

BellRing Brands, Inc. is a rapidly growing leader in the global convenient nutrition category. Its primary brands, Premier Protein®, Dymatize® and PowerBar®, appeal to a broad range of consumers across all major product forms, including ready-to-drink protein shakes, powders and nutrition bars, and are distributed across a diverse network of channels including club, food, drug, mass, eCommerce, specialty and convenience. BellRing’s commitment to consumers is to strive to make highly effective products that deliver best-in-class nutritionals and superior taste. For more information, visit www.bellring.com

Contact:
Investor Relations
Dan Callahan
dan.callahan@bellringbrands.com 
(314) 219-1387

Media Relations
Lisa Hanly
lisa.hanly@bellringbrands.com 
(314) 665-3180

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except for per share data)

             
    Three Months Ended
December 31,
    2019     2018  
Net Sales  $ 244.0   $ 185.8  
Cost of goods sold   152.7     120.2  
Gross Profit   91.3     65.6  
Selling, general and administrative expenses   36.5     27.2  
Amortization of intangible assets   5.5     5.5  
Operating Profit   49.3     32.9  
Interest expense, net   11.6      
Earnings before Income Taxes   37.7     32.9  
Income tax expense   5.9     7.8  
Net Earnings Including Redeemable Noncontrolling Interest   31.8     25.1  
Less: Net earnings attributable to redeemable noncontrolling interest   25.8     25.1  
Net Earnings Available to Class A Common Stockholders  $   6.0    $    
         
Earnings per share of Class A Common Stock:        
Basic $   0.15      
Diluted $   0.15      
         
Weighted-Average Shares of Class A Common Stock Outstanding:        
Basic   39.4      
Diluted   39.4      
             

RECONCILIATION OF OPERATING PROFIT, AS REPORTED BY BELLRING,
TO BELLRING BRANDS SEGMENT PROFIT, AS REPORTED BY POST (Unaudited)
(in millions)

  Three Months Ended
December 31, 2018
Operating profit, as reported by BellRing $ 32.9
Allocated costs (1)   2.3
BellRing Brands segment profit, as reported by Post $ 35.2
   
(1) Allocated costs are general and administrative costs that are attributable to BellRing and have been allocated by Post to BellRing. BellRing includes these costs in its SG&A expenses and Operating Profit measures in its Condensed Consolidated Statement of Operations. Post classifies these costs as unallocated corporate expenses, which are reported by Post in general corporate expenses and other.
 

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions)

  December 31, 2019   September 30, 2019
ASSETS
Current Assets      
Cash and cash equivalents $ 29.9     $ 5.5  
Receivables, net 94.0     68.4  
Inventories 150.2     138.2  
Prepaid expenses and other current assets 14.0     7.4  
Total Current Assets 288.1     219.5  
       
Property, net 10.6     11.7  
Goodwill 65.9     65.9  
Other intangible assets, net 291.0     296.5  
Other assets 15.3     0.9  
Total Assets $ 670.9     $ 594.5  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities      
Current portion of long-term debt $ 35.0     $  
Accounts payable 46.5     61.7  
Other current liabilities 25.9     31.0  
Total Current Liabilities 107.4     92.7  
       
Long-term debt 723.8      
Deferred income taxes 17.2     14.1  
Other liabilities 25.5     1.3  
Total Liabilities 873.9     108.1  
       
Redeemable noncontrolling interest 2,075.2      
       
Stockholders’ Equity      
Preferred stock      
Common stock 0.4      
Additional paid-in capital 0.3      
Accumulated deficit (2,276.9 )    
Net investment of Post Holdings, Inc.     489.0  
Accumulated other comprehensive loss (2.0 )   (2.6 )
Total Stockholders’ Equity (2,278.2 )   486.4  
Total Liabilities and Stockholders’ Equity $ 670.9     $ 594.5  
               

SELECTED CONDENSED CONSOLIDATED CASH FLOW INFORMATION (Unaudited)
(in millions)

  Three Months Ended
December 31,
    2019       2018  
Cash provided by (used in):              
Operating activities $ (24.9 )   $ 5.9  
Investing activities (0.7 )   (1.0 )
Financing activities 49.9     (6.4 )
Effect of exchange rate changes on cash and cash equivalents 0.1     (0.2 )
Net increase (decrease) in cash and cash equivalents $ 24.4     $ (1.7 )

EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES

BellRing uses certain non-GAAP measures in this release to supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP measures include Adjusted net earnings, Adjusted diluted earnings per common share and Adjusted EBITDA. The reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measure is provided in the tables following this section. Non-GAAP measures are not prepared in accordance with GAAP, as they exclude certain items as described below. These non-GAAP measures may not be comparable to similarly titled measures of other companies.

Adjusted net earnings available to Class A common stockholders and Adjusted diluted earnings per share of Class A Common Stock
BellRing believes Adjusted net earnings available to Class A common stockholders and Adjusted diluted earnings per share of Class A Common Stock are useful to investors in evaluating BellRing’s operating performance because they exclude items that affect the comparability of BellRing’s financial results and could potentially distort an understanding of the trends in business performance.

Adjusted net earnings available to Class A common stockholders and Adjusted diluted earnings per share of Class A Common Stock are adjusted for the following items:

a.   Separation costs: BellRing has excluded certain expenses incurred to effect its separation from Post and to support its transition into a separate stand-alone entity as the amount and frequency of such adjustments are not consistent. Additionally, BellRing believes that these costs do not reflect expected ongoing future operating expenses and do not contribute to a meaningful evaluation of BellRing’s current operating performance or comparisons of BellRing’s operating performance to other periods.
b.   Income tax: BellRing has included the income tax impact of the non-GAAP adjustments using a rate described in the footnote of the reconciliation table, as BellRing believes that its GAAP effective income tax rate as reported is not representative of the income tax expense impact of the adjustments.
     

Adjusted EBITDA
BellRing believes that Adjusted EBITDA is useful to investors in evaluating BellRing’s operating performance and liquidity because (i) BellRing believes it is widely used to measure a company’s operating performance without regard to items such as depreciation and amortization, which can vary depending upon accounting methods and the book value of assets, (ii) it presents a measure of corporate performance exclusive of BellRing’s capital structure and the method by which the assets were acquired and (iii) it is a financial indicator of a company’s ability to service its debt, as BellRing LLC is required to comply with certain covenants and limitations that are based on variations of EBITDA in BellRing LLC’s financing documents. Management uses Adjusted EBITDA to provide forward-looking guidance to forecast future results.

Adjusted EBITDA reflects adjustments for income tax expense, interest expense, net and depreciation and amortization and adjustment for separation costs discussed above. Additionally, Adjusted EBITDA reflects adjustments for the following items:

c.   NCI adjustment: BellRing has included adjustments for the portion of its consolidated net earnings/loss which was allocated to NCI, allowing for the calculation of Adjusted EBITDA to include 100% of BellRing.
d.   Stock-based compensation: BellRing’s compensation strategy after the IPO includes the use of BellRing stock-based compensation to attract and retain executives and employees by aligning their long-term compensation interests with BellRing’s stockholders’ investment interests. BellRing’s compensation strategy prior to the IPO included the use of Post stock-based compensation to attract and retain executives and employees by aligning their long-term compensation interests with Post’s shareholders’ investment interests; after the IPO, BellRing continues to be charged for Post stock-based compensation through the master services agreement with Post. BellRing has excluded stock-based compensation as stock-based compensation can vary significantly based on reasons such as the timing, size and nature of the awards granted and subjective assumptions which are unrelated to operational decisions and performance in any particular period and do not contribute to meaningful comparisons of BellRing’s operating performance to other periods.
     

RECONCILIATION OF NET EARNINGS AVAILABLE TO CLASS A COMMON STOCKHOLDERS TO ADJUSTED NET EARNINGS AVAILABLE TO CLASS A COMMON STOCKHOLDERS (Unaudited)
(in millions)

    October 21, 2019 to
December 31, 2019
 
    2019
Net Earnings Available to Class A Common Stockholders $ 6.0
     
Adjustments:    
    Separation costs after the initial public offering   0.4
    Total Net Adjustments   0.4
Income tax effect on separation costs (1  
Adjusted Net Earnings Available to Class A Common Stockholders $ 6.4
     
(1) From October 21, 2019, to December 31, 2019, the income tax effect for separation costs was calculated using a rate of 0.0% as the amounts are primarily non-deductible separation costs for income tax purposes.


RECONCILIATION OF DILUTED EARNINGS PER SHARE OF CLASS A COMMON STOCK

TO ADJUSTED DILUTED EARNINGS PER SHARE OF CLASS A COMMON STOCK (Unaudited)

    October 21, 2019 to
December 31, 2019
    2019
Diluted Earnings per share of Class A Common Stock $ 0.15
     
Adjustments:    
    Separation costs after the initial public offering   0.01
    Total Net Adjustments   0.01
Income tax effect on separation costs (1)  
Adjusted Diluted Earnings per share of Class A Common Stock $ 0.16
     
(1) From October 21, 2019, to December 31, 2019, the income tax effect for separation costs was calculated using a rate of 0.0% as the amounts are primarily non-deductible separation costs for income tax purposes.


RECONCILIATION OF NET EARNINGS AVAILABLE TO CLASS A COMMON STOCKHOLDERS TO ADJUSTED EBITDA (Unaudited)

(in millions)

   Three Months Ended
December 31, 
    2019       2018  
Net Earnings Available to Class A Common Stockholders $ 6.0     $  
Income tax expense   5.9       7.8  
Interest expense, net   11.6        
Depreciation and amortization   6.4       6.4  
NCI adjustment   25.8       25.1  
Stock-based compensation   1.4       0.5  
Separation costs   1.5       1.2  
Adjusted EBITDA $ 58.6     $ 41.0  
Adjusted EBITDA as a percentage of Net Sales 24.0 %   22.1 %

RECONCILIATION OF ADJUSTED EBITDA, AS REPORTED BY BELLRING,
TO BELLRING BRANDS SEGMENT ADJUSTED EBITDA, AS REPORTED BY POST (Unaudited)
(in millions)

  Three Months Ended
December 31, 2018
     
Adjusted EBITDA, as reported by BellRing $ 41.0
Allocated costs, net of non-GAAP adjustments (1)   0.6
BellRing Brands segment Adjusted EBITDA, as reported by Post $ 41.6
(1) Allocated costs are general and administrative costs that are attributable to BellRing and have been allocated by Post to BellRing. BellRing includes these costs in its SG&A expenses and Operating Profit measures in its Condensed Consolidated Statement of Operations. Post classifies these costs as unallocated corporate expenses, which are reported by Post in general corporate expenses and other. In the above presentation, these costs are shown on a net basis, as they exclude certain items which have been treated as adjustments for the calculation of Adjusted EBITDA as described earlier in this release under “Explanation and Reconciliation of Non-GAAP Measures.”

BellRing Brands.png

Source: BellRing Brands, Inc.

Back to News